Org.nr 976 542 622 2024 → 2025 Year-over-year analysis

AKERSHUS ENERGI VANNKRAFT AS: årsregnskap 2025 vs 2024

Grew 28% on revenue, stronger earnings

approved 2026-05-22; registry 2026-07-04; journal 2026 535223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS ENERGI VANNKRAFT AS. Revenue 1.58bn NOK → 2.03bn NOK (+28.3%). Net result +138.88m NOK → +1.47bn NOK. Equity 2.97bn NOK → 2.30bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VANNKRAFT AS.

Scorecard

Revenue
1.58bn NOK 2.03bn NOK
+28.3%
Operating result
+3.56m NOK +12.89m NOK
+262.1%
Net result
+138.88m NOK +1.47bn NOK
+959.2%
Equity
2.97bn NOK 2.30bn NOK
-22.6%
Cash
50.51m NOK 101.01m NOK
+100.0%
Total assets
3.45bn NOK 4.93bn NOK
+42.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58bn NOK to 2.03bn NOK (+28.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.56m NOK → +12.89m NOK (op. margin 0.2% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result +138.88m NOK → +1.47bn NOK (net margin 8.8% → 72.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.51m NOK → 101.01m NOK (+100.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.27m NOK → 11.04m NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.97bn NOK → 2.30bn NOK (equity ratio 86.0% → 46.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.54bn NOK → 1.98bn NOK (+28.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.28bn NOK → 2.31bn NOK. Reported fact