AKERSHUS ENERGI VARME AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue
approved 2017-05-26; registry 2017-06-19; journal 2017 472367
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKERSHUS ENERGI VARME AS. Revenue 98.47m NOK → 123.5k NOK (-99.9%). Equity 397.8k NOK → 615.80m NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKERSHUS ENERGI VARME AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 397.8k NOK → 615.80m NOK (equity ratio 0.0% → 82.0%). Calculated
-
↑
Payroll decreased
Salary cost 14.96m NOK → 15.1k NOK (15% → 12% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 98.47m NOK to 123.5k NOK (-99.9% YoY). Calculated
-
↓
Cash fell
Bank deposits 1.37m NOK → 978.0k NOK (-28.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 319.45m NOK → 529 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 31.61m NOK → 38.2k NOK (-99.9% YoY). Calculated