Org.nr 983 701 469 2023 → 2024 Year-over-year analysis

AKERSHUS ENERGI VARME AS: årsregnskap 2024 vs 2023

Shrank 10% on revenue, slipped into loss

approved 2025-05-22; registry 2025-06-19; journal 2025 538352

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKERSHUS ENERGI VARME AS. Revenue 334.49m NOK → 300.01m NOK (-10.3%). Net result +24.39m NOK → -16.36m NOK. Equity 426.80m NOK → 410.44m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS ENERGI VARME AS.

Scorecard

Revenue
334.49m NOK 300.01m NOK
-10.3%
Operating result
+48.09m NOK -6.27m NOK
-113.0%
Net result
+24.39m NOK -16.36m NOK
-167.1%
Equity
426.80m NOK 410.44m NOK
-3.8%
Cash
37.27m NOK 111.40m NOK
+198.9%
Total assets
972.59m NOK 1.05bn NOK
+7.8%

What improved

  • ↑

    Cash rose

    Bank deposits 37.27m NOK → 111.40m NOK (+198.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.20×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 334.49m NOK to 300.01m NOK (-10.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +48.09m NOK → -6.27m NOK (op. margin 14.4% → -2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 24.39m NOK profit to a loss of 16.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 426.80m NOK → 410.44m NOK (equity ratio 43.9% → 39.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.30m NOK → 20.02m NOK (5% → 7% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 172.80m NOK → 166.93m NOK (-3.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.85m NOK → 2.95m NOK. Reported fact