Org.nr 998 645 476 2019 → 2020 Year-over-year analysis

AKERSHUS ENTREPRENØR HOLDING AS: årsregnskap 2020 vs 2019

Shrank 35% on revenue, slipped into loss, cash halved-plus

approved 2021-05-19; registry 2021-06-03; journal 2021 381378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS ENTREPRENØR HOLDING AS. Revenue 643.4k NOK → 418.7k NOK (-34.9%). Net result +16.6k NOK → -51.4k NOK. Equity -51.6k NOK → -103.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS ENTREPRENØR HOLDING AS.

Scorecard

Revenue
643.4k NOK 418.7k NOK
-34.9%
Operating result
+16.7k NOK -51.4k NOK
-407.6%
Net result
+16.6k NOK -51.4k NOK
-409.5%
Equity
-51.6k NOK -103.0k NOK
-99.7%
Cash
37.1k NOK 6 926 NOK
-81.3%
Total assets
37.1k NOK 6 926 NOK
-81.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 643.4k NOK to 418.7k NOK (-34.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.7k NOK → -51.4k NOK (op. margin 2.6% → -12.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.6k NOK profit to a loss of 51.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -51.6k NOK → -103.0k NOK (equity ratio -138.9% → -1486.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.1k NOK → 6 926 NOK (-81.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1486.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation