Org.nr 998 645 476 2022 → 2023 Year-over-year analysis

AKERSHUS ENTREPRENØR HOLDING AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, weaker earnings

approved 2024-06-18; registry 2024-08-01; journal 2024 689485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS ENTREPRENØR HOLDING AS. Revenue 368.3k NOK → 336.4k NOK (-8.6%). Net result -125.4k NOK → -183.2k NOK. Equity -105.1k NOK → -288.4k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS ENTREPRENØR HOLDING AS.

Scorecard

Revenue
368.3k NOK 336.4k NOK
-8.6%
Operating result
-125.2k NOK -109.9k NOK
+12.2%
Net result
-125.4k NOK -183.2k NOK
-46.2%
Equity
-105.1k NOK -288.4k NOK
-174.3%
Cash
38 NOK 1 560 NOK
+4005.3%
Total assets
73.3k NOK 8 621 NOK
-88.2%

What improved

  • ↑

    Operating result improved

    Operating result -125.2k NOK → -109.9k NOK (op. margin -34.0% → -32.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 38 NOK → 1 560 NOK (+4005.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 368.3k NOK to 336.4k NOK (-8.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result -125.4k NOK → -183.2k NOK (net margin -34.0% → -54.5%). Calculated

  • ↓

    Equity eroded

    Book equity -105.1k NOK → -288.4k NOK (equity ratio -143.4% → -3345.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 102.7k NOK → 154.6k NOK (+50.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3345.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1. Reported fact