Org.nr 998 645 476 2024 → 2025 Year-over-year analysis

AKERSHUS ENTREPRENØR HOLDING AS: årsregnskap 2025 vs 2024

Grew 17197% on revenue, slipped into loss, cash halved-plus

approved 2026-05-20; registry 2026-05-30; journal 2026 493644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS ENTREPRENØR HOLDING AS. Revenue 910 NOK → 157.4k NOK (+17196.7%). Net result +190.9k NOK → -80.8k NOK. Equity -97.5k NOK → -178.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS ENTREPRENØR HOLDING AS.

Scorecard

Revenue
910 NOK 157.4k NOK
+17196.7%
Operating result
+189.0k NOK -80.5k NOK
-142.6%
Net result
+190.9k NOK -80.8k NOK
-142.3%
Equity
-97.5k NOK -178.3k NOK
-82.9%
Cash
118.2k NOK 584 NOK
-99.5%
Total assets
118.2k NOK 11.2k NOK
-90.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 910 NOK to 157.4k NOK (+17196.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 42.0k NOK (234904% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +189.0k NOK → -80.5k NOK (op. margin 20770.0% → -51.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 190.9k NOK profit to a loss of 80.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -97.5k NOK → -178.3k NOK (equity ratio -82.5% → -1585.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 118.2k NOK → 584 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1585.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 175.1k NOK → 30.0k NOK (-82.9% YoY). Calculated