Org.nr 918 287 752 2021 → 2022 Year-over-year analysis

AKERSHUS FORSIKRINGS FORMIDLING AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-30; registry 2023-08-17; journal 2023 697237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS FORSIKRINGS FORMIDLING AS. Revenue 846.8k NOK → 852.4k NOK (+0.7%). Net result +38.6k NOK → -37.6k NOK. Equity 336.7k NOK → 299.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGS FORMIDLING AS.

Scorecard

Revenue
846.8k NOK 852.4k NOK
+0.7%
Operating result
+38.7k NOK -63.7k NOK
-264.8%
Net result
+38.6k NOK -37.6k NOK
-197.5%
Equity
336.7k NOK 299.0k NOK
-11.2%
Cash
187.3k NOK 146.3k NOK
-21.9%
Total assets
642.1k NOK 605.2k NOK
-5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 846.8k NOK to 852.4k NOK (+0.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.7k NOK → -63.7k NOK (op. margin 4.6% → -7.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.6k NOK profit to a loss of 37.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 336.7k NOK → 299.0k NOK (equity ratio 52.4% → 49.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 187.3k NOK → 146.3k NOK (-21.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 494.3k NOK → 643.8k NOK (58% → 76% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.9k NOK → 31.0k NOK. Reported fact