Org.nr 985 342 016 2003 → 2004 Year-over-year analysis

AKERSHUS FORSIKRINGSSENTER AS: årsregnskap 2004 vs 2003

Grew 139038% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKERSHUS FORSIKRINGSSENTER AS. Revenue 4 733 NOK → 6.59m NOK (+139038.0%). Net result +513.2k NOK → +410.4k NOK. Equity 5 153 NOK → 155.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGSSENTER AS.

Scorecard

Revenue
4 733 NOK 6.59m NOK
+139038.0%
Operating result
+812.4k NOK +574.6k NOK
-29.3%
Net result
+513.2k NOK +410.4k NOK
-20.0%
Equity
5 153 NOK 155.6k NOK
+2920.0%
Total assets
1 523 NOK 1.55m NOK
+101878.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 733 NOK to 6.59m NOK (+139038.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5 153 NOK → 155.6k NOK (equity ratio 338.3% → 10.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +812.4k NOK → +574.6k NOK (op. margin 17165.0% → 8.7%). Calculated

  • ↓

    Net result weakened

    Net result +513.2k NOK → +410.4k NOK (net margin 10843.8% → 6.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 727 NOK → 4.35m NOK (58% → 66% of revenue). Calculated