Org.nr 985 342 016 2008 → 2009 Year-over-year analysis

AKERSHUS FORSIKRINGSSENTER AS: årsregnskap 2009 vs 2008

Grew 12% on revenue, returned to profit

approved 2010-06-30; registry 2010-09-07; journal 2010 718882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSHUS FORSIKRINGSSENTER AS. Revenue 7.38m NOK → 8.25m NOK (+11.7%). Net result -101.7k NOK → +158.7k NOK. Equity 121.7k NOK → 19.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGSSENTER AS.

Scorecard

Revenue
7.38m NOK 8.25m NOK
+11.7%
Operating result
-127.0k NOK +175.7k NOK
+238.4%
Net result
-101.7k NOK +158.7k NOK
+256.0%
Equity
121.7k NOK 19.1k NOK
-84.3%
Total assets
132.7k NOK 1.32m NOK
+894.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.38m NOK to 8.25m NOK (+11.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -127.0k NOK → +175.7k NOK (op. margin -1.7% → 2.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 101.7k NOK to a profit of 158.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 121.7k NOK → 19.1k NOK (equity ratio 91.7% → 1.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.03m NOK → 6.51m NOK (82% → 79% of revenue). Calculated