Org.nr 985 342 016 2013 → 2014 Year-over-year analysis

AKERSHUS FORSIKRINGSSENTER AS: årsregnskap 2014 vs 2013

Shrank 11% on revenue

approved 2015-05-19; registry 2015-09-12; journal 2015 825386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS FORSIKRINGSSENTER AS. Revenue 10.43m NOK → 9.28m NOK (-11.0%). Equity 94.4k NOK → 100.0k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGSSENTER AS.

Scorecard

Revenue
10.43m NOK 9.28m NOK
-11.0%
Operating result
+402.2k NOK n/m
—
Net result
+409.0k NOK n/m
—
Equity
94.4k NOK 100.0k NOK
+6.0%
Cash
1 152 NOK 371.4k NOK
+32139.7%
Total assets
966.0k NOK 1.68m NOK
+73.7%

What improved

  • ↑

    Equity strengthened

    Book equity 94.4k NOK → 100.0k NOK (equity ratio 9.8% → 6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 152 NOK → 371.4k NOK (+32139.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.08m NOK → 7.05m NOK (77% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.43m NOK to 9.28m NOK (-11.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation