Org.nr 985 342 016 2019 → 2020 Year-over-year analysis

AKERSHUS FORSIKRINGSSENTER AS: årsregnskap 2020 vs 2019

Grew 10% on revenue, weaker earnings

approved 2021-04-12; registry 2021-04-22; journal 2021 202819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS FORSIKRINGSSENTER AS. Revenue 16.79m NOK → 18.47m NOK (+10.0%). Net result +982.4k NOK → +184.5k NOK. Equity 140.4k NOK → 11.32m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGSSENTER AS.

Scorecard

Revenue
16.79m NOK 18.47m NOK
+10.0%
Operating result
+1.39m NOK +1.63m NOK
+17.0%
Net result
+982.4k NOK +184.5k NOK
-81.2%
Equity
140.4k NOK 11.32m NOK
+7966.4%
Cash
1.45m NOK 2.80m NOK
+92.6%
Total assets
4.96m NOK 5.89m NOK
+18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.79m NOK to 18.47m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.39m NOK → +1.63m NOK (op. margin 8.3% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 140.4k NOK → 11.32m NOK (equity ratio 2.8% → 192.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.45m NOK → 2.80m NOK (+92.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +982.4k NOK → +184.5k NOK (net margin 5.8% → 1.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 14.45m NOK (0% → 78% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 19 → 21. Reported fact