Org.nr 985 342 016 2021 → 2022 Year-over-year analysis

AKERSHUS FORSIKRINGSSENTER AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2023-06-06; registry 2023-07-19; journal 2023 593038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS FORSIKRINGSSENTER AS. Revenue 19.37m NOK → 21.03m NOK (+8.6%). Net result +747.9k NOK → +580.2k NOK. Equity 11.10m NOK → 100.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AKERSHUS FORSIKRINGSSENTER AS.

Scorecard

Revenue
19.37m NOK 21.03m NOK
+8.6%
Operating result
+1.01m NOK +846.0k NOK
-16.1%
Net result
+747.9k NOK +580.2k NOK
-22.4%
Equity
11.10m NOK 100.0k NOK
-99.1%
Cash
2.90m NOK 72.0k NOK
-97.5%
Total assets
5.47m NOK 5.15m NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.37m NOK to 21.03m NOK (+8.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.01m NOK → +846.0k NOK (op. margin 5.2% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +747.9k NOK → +580.2k NOK (net margin 3.9% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 11.10m NOK → 100.0k NOK (equity ratio 203.0% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.90m NOK → 72.0k NOK (-97.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.90m NOK → 72.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 7 635 NOK (None YoY). Calculated