Org.nr 973 196 898 2007 → 2008 Year-over-year analysis

AKERSHUS HÅNDTVERKSTJENESTER AS: årsregnskap 2008 vs 2007

Weaker earnings, fresh owner capital

approved 2009-09-08; registry 2009-09-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS HÅNDTVERKSTJENESTER AS. Revenue 8.59m NOK → 8.23m NOK (-4.2%). Net result +318.7k NOK → +20.9k NOK. Equity 333.7k NOK → 354.6k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS HÅNDTVERKSTJENESTER AS.

Scorecard

Revenue
8.59m NOK 8.23m NOK
-4.2%
Operating result
+384.7k NOK +341.4k NOK
-11.2%
Net result
+318.7k NOK +20.9k NOK
-93.5%
Equity
333.7k NOK 354.6k NOK
+6.2%
Total assets
4.71m NOK 4.63m NOK
-1.7%

What improved

  • ↑

    Equity strengthened

    Book equity 333.7k NOK → 354.6k NOK (equity ratio 7.1% → 7.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 400 NOK → 400.0k NOK (+399.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.59m NOK to 8.23m NOK (-4.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +384.7k NOK → +341.4k NOK (op. margin 4.5% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +318.7k NOK → +20.9k NOK (net margin 3.7% → 0.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.99m NOK → 3.04m NOK (35% → 37% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 536.7k NOK → 761.3k NOK. Reported fact