Org.nr 973 196 898 2016 → 2017 Year-over-year analysis

AKERSHUS HÅNDTVERKSTJENESTER AS: årsregnskap 2017 vs 2016

Shrank 82% on revenue, weaker earnings

approved 2018-04-30; registry 2018-07-24; journal 2018 793459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS HÅNDTVERKSTJENESTER AS. Revenue 2.30m NOK → 409.3k NOK (-82.2%). Net result +410.3k NOK → +52.4k NOK. Equity -533.5k NOK → -481.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSHUS HÅNDTVERKSTJENESTER AS.

Scorecard

Revenue
2.30m NOK 409.3k NOK
-82.2%
Operating result
+442.4k NOK +53.5k NOK
-87.9%
Net result
+410.3k NOK +52.4k NOK
-87.2%
Equity
-533.5k NOK -481.1k NOK
+9.8%
Cash
394.8k NOK 331.2k NOK
-16.1%
Total assets
1.47m NOK 1.14m NOK
-22.4%

What improved

  • ↑

    Equity strengthened

    Book equity -533.5k NOK → -481.1k NOK (equity ratio -36.3% → -42.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.30m NOK to 409.3k NOK (-82.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +442.4k NOK → +53.5k NOK (op. margin 19.2% → 13.1%). Calculated

  • ↓

    Net result weakened

    Net result +410.3k NOK → +52.4k NOK (net margin 17.8% → 12.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 394.8k NOK → 331.2k NOK (-16.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 32.8k NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 060 NOK → 720.0k NOK. Reported fact