FirmaIQ
Org.nr 973 196 898 2021 → 2022 Year-over-year analysis

AKERSHUS HÅNDTVERKSTJENESTER AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2023-04-30; registry 2023-05-16; journal 2023 408060

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS HÅNDTVERKSTJENESTER AS. Revenue 296.8k NOK → 497 NOK (-99.8%). Net result +118.9k NOK → -2 159 NOK. Equity -31.4k NOK → -33.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS HÅNDTVERKSTJENESTER AS.

At a glance

Scorecard

Revenue
296.8k NOK 497 NOK
-99.8%
Operating result
+118.9k NOK -2 159 NOK
-101.8%
Net result
+118.9k NOK -2 159 NOK
-101.8%
Equity
-31.4k NOK -33.5k NOK
-6.9%
Cash
15.5k NOK 733 NOK
-95.3%
Total assets
15.5k NOK 733 NOK
-95.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 296.8k NOK to 497 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +118.9k NOK → -2 159 NOK (op. margin 40.1% → -434.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 118.9k NOK profit to a loss of 2 159 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -31.4k NOK → -33.5k NOK (equity ratio -202.0% → -4576.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.5k NOK → 733 NOK (-95.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4576.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation