Org.nr 917 824 355 2020 → 2021 Year-over-year analysis

AKERSHUS HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-07-04; registry 2022-07-21; journal 2022 677811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS HOLDING AS. Net result -26.8k NOK → +71.4k NOK. Equity 2.97m NOK → 79.7k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS HOLDING AS.

Scorecard

Operating result
-26.8k NOK -24.6k NOK
+8.4%
Net result
-26.8k NOK +71.4k NOK
+366.0%
Equity
2.97m NOK 79.7k NOK
-97.3%
Cash
7 004 NOK 8 910 NOK
+27.2%
Total assets
977.0k NOK 921.5k NOK
-5.7%

What improved

  • ↑

    Operating result improved

    Operating result -26.8k NOK → -24.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.8k NOK to a profit of 71.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 7 004 NOK → 8 910 NOK (+27.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.97m NOK → 79.7k NOK (equity ratio 304.4% → 8.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 27.46× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation