Org.nr 925 993 905 2022 → 2023 Year-over-year analysis

AKERSHUS KJØKKENSENTER AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

registry 2024-07-24; journal 2024 665665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS KJØKKENSENTER AS. Revenue 47.34m NOK → 47.73m NOK (+0.8%). Net result +826.4k NOK → +630.9k NOK. Equity 1.88m NOK → 1.85m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS KJØKKENSENTER AS.

Scorecard

Revenue
47.34m NOK 47.73m NOK
+0.8%
Operating result
+1.09m NOK +613.6k NOK
-43.8%
Net result
+826.4k NOK +630.9k NOK
-23.7%
Equity
1.88m NOK 1.85m NOK
-1.3%
Cash
617.2k NOK 224.9k NOK
-63.6%
Total assets
8.96m NOK 17.33m NOK
+93.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.34m NOK to 47.73m NOK (+0.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.09m NOK → +613.6k NOK (op. margin 2.3% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +826.4k NOK → +630.9k NOK (net margin 1.7% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.88m NOK → 1.85m NOK (equity ratio 21.0% → 10.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 617.2k NOK → 224.9k NOK (-63.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.86m NOK → 1.20m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 36.92m NOK → 35.94m NOK (-2.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 9. Reported fact