Org.nr 982 899 737 2006 → 2007 Year-over-year analysis

AKERSHUS KJØLESERVICE AS: årsregnskap 2007 vs 2006

Grew 55% on revenue

approved 2008-04-06; registry 2008-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS KJØLESERVICE AS. Revenue 10.11m NOK → 15.64m NOK (+54.7%). Equity 2.58m NOK → 5.46m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS KJØLESERVICE AS.

Scorecard

Revenue
10.11m NOK 15.64m NOK
+54.7%
Operating result
+2.53m NOK +262.5k NOK
-89.6%
Equity
2.58m NOK 5.46m NOK
+111.1%
Total assets
9.92m NOK 11.38m NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.11m NOK to 15.64m NOK (+54.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.58m NOK → 5.46m NOK (equity ratio 26.1% → 48.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.53m NOK → +262.5k NOK (op. margin 25.0% → 1.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.79m NOK → 2.04m NOK (18% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.69m NOK → 7.80m NOK (+66.4% YoY). Calculated