Org.nr 982 899 737 2008 → 2009 Year-over-year analysis

AKERSHUS KJØLESERVICE AS: årsregnskap 2009 vs 2008

Grew 18% on revenue

approved 2010-06-30; registry 2010-08-25; journal 2010 636073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSHUS KJØLESERVICE AS. Revenue 12.70m NOK → 14.98m NOK (+17.9%). Equity 5.44m NOK → 6.88m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS KJØLESERVICE AS.

Scorecard

Revenue
12.70m NOK 14.98m NOK
+17.9%
Operating result
+964.4k NOK n/m
—
Equity
5.44m NOK 6.88m NOK
+26.4%
Cash
3.50m NOK 2.94m NOK
-15.8%
Total assets
13.70m NOK 13.40m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.70m NOK to 14.98m NOK (+17.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.44m NOK → 6.88m NOK (equity ratio 39.7% → 51.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.50m NOK → 2.94m NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.22m NOK → 2.74m NOK (17% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.97m NOK → 7.08m NOK (+18.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 083 NOK → 10.9k NOK. Reported fact