Org.nr 982 899 737 2021 → 2022 Year-over-year analysis

AKERSHUS KJØLESERVICE AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-05-16; registry 2023-06-05; journal 2023 423063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS KJØLESERVICE AS. Revenue 42.54m NOK → 42.03m NOK (-1.2%). Net result +3.83m NOK → +4.18m NOK. Equity 25.59m NOK → 26.78m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS KJØLESERVICE AS.

Scorecard

Revenue
42.54m NOK 42.03m NOK
-1.2%
Operating result
+5.31m NOK +5.92m NOK
+11.4%
Net result
+3.83m NOK +4.18m NOK
+9.2%
Equity
25.59m NOK 26.78m NOK
+4.6%
Cash
2.62m NOK 2.70m NOK
+2.7%
Total assets
40.48m NOK 48.50m NOK
+19.8%

What improved

  • ↑

    Operating result improved

    Operating result +5.31m NOK → +5.92m NOK (op. margin 12.5% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +3.83m NOK → +4.18m NOK (net margin 9.0% → 10.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.59m NOK → 26.78m NOK (equity ratio 63.2% → 55.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.62m NOK → 2.70m NOK (+2.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.70m NOK → 5.35m NOK (13% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.54m NOK to 42.03m NOK (-1.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 28.53m NOK → 26.54m NOK (-7.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 1.00m NOK. Reported fact