Org.nr 920 777 996 2021 → 2022 Year-over-year analysis

AKERSHUS KONSULENT- OG UTLEIE SERVICE AS: årsregnskap 2022 vs 2021

Shrank 17% on revenue, slipped into loss

approved 2023-02-01; registry 2023-02-06; journal 2023 304396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS KONSULENT- OG UTLEIE SERVICE AS. Revenue 155.7k NOK → 128.6k NOK (-17.4%). Net result +2 306 NOK → -1 484 NOK. Equity 38.2k NOK → 28.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS KONSULENT- OG UTLEIE SERVICE AS.

Scorecard

Revenue
155.7k NOK 128.6k NOK
-17.4%
Operating result
+2 705 NOK -1 924 NOK
-171.1%
Net result
+2 306 NOK -1 484 NOK
-164.4%
Equity
38.2k NOK 28.7k NOK
-24.8%
Cash
68.2k NOK 71.7k NOK
+5.1%
Total assets
79.5k NOK 82.9k NOK
+4.3%

What improved

  • ↑

    Cash rose

    Bank deposits 68.2k NOK → 71.7k NOK (+5.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 155.7k NOK to 128.6k NOK (-17.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 705 NOK → -1 924 NOK (op. margin 1.7% → -1.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 306 NOK profit to a loss of 1 484 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.2k NOK → 28.7k NOK (equity ratio 48.1% → 34.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 34.2k NOK → 64.7k NOK (22% → 50% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 68.6k NOK → 55.2k NOK (-19.6% YoY). Calculated