AKERSHUS KONSULTING AS: årsregnskap 2020 vs 2019
Grew 1284% on revenue
approved 2021-04-24; registry 2021-04-27; journal 2021 231404
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AKERSHUS KONSULTING AS. Revenue 59.5k NOK → 823.4k NOK (+1284.4%). Net result -29.8k NOK → -24.3k NOK. Equity 160 NOK → -24.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKERSHUS KONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 59.5k NOK to 823.4k NOK (+1284.4% YoY). Calculated
-
↑
Operating result improved
Operating result -29.8k NOK → -24.3k NOK (op. margin -50.2% → -2.9%). Calculated
-
↑
Net result improved
Net result -29.8k NOK → -24.3k NOK (net margin -50.2% → -2.9%). Calculated
-
↑
Cash rose
Bank deposits 49 NOK → 72.4k NOK (+147595.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 160 NOK → -24.1k NOK (equity ratio 100.0% → -17.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -17.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 706.4k NOK (0% → 86% of revenue). Calculated