Org.nr 923 029 079 2021 → 2022 Year-over-year analysis

AKERSHUS KONSULTING AS: årsregnskap 2022 vs 2021

Grew 96575% on revenue, stronger earnings, cash halved-plus

approved 2023-04-01; registry 2023-04-04; journal 2023 346970

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS KONSULTING AS. Revenue 945 NOK → 913.6k NOK (+96574.6%). Net result +494 NOK → +335.5k NOK. Equity -23.6k NOK → -23.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERSHUS KONSULTING AS.

Scorecard

Revenue
945 NOK 913.6k NOK
+96574.6%
Operating result
+494 NOK +235.5k NOK
+47570.9%
Net result
+494 NOK +335.5k NOK
+67813.8%
Equity
-23.6k NOK -23.3k NOK
+1.4%
Cash
101.1k NOK 44.8k NOK
-55.6%
Total assets
156.5k NOK 107.8k NOK
-31.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 945 NOK to 913.6k NOK (+96574.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +494 NOK → +235.5k NOK (op. margin 52.3% → 25.8%). Calculated

  • ↑

    Net result improved

    Net result +494 NOK → +335.5k NOK (net margin 52.3% → 36.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 101.1k NOK → 44.8k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation