Org.nr 999 068 243 2012 → 2013 Year-over-year analysis

AKERSHUS KRAN OG INDUSTRI SERVICE AS: årsregnskap 2013 vs 2012

Grew 18713% on revenue

approved 2014-04-23; registry 2014-04-26; journal 2014 367366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKERSHUS KRAN OG INDUSTRI SERVICE AS. Revenue 7 600 NOK → 1.43m NOK (+18713.2%). Equity 23.3k NOK → 270.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
7 600 NOK 1.43m NOK
+18713.2%
Operating result
-9 358 NOK n/m
—
Net result
+6 731 NOK n/m
—
Equity
23.3k NOK 270.9k NOK
+1064.0%
Cash
19.0k NOK 303.2k NOK
+1495.8%
Total assets
30.8k NOK 585.3k NOK
+1799.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 600 NOK to 1.43m NOK (+18713.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 23.3k NOK → 270.9k NOK (equity ratio 75.5% → 46.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.0k NOK → 303.2k NOK (+1495.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 16.4k NOK → 6 641 NOK (215% → 0% of revenue). Calculated