Org.nr 924 490 667 2022 → 2023 Year-over-year analysis

AKERSHUS LANDSKAP AS: årsregnskap 2023 vs 2022

Shrank 38% on revenue, weaker earnings

approved 2024-03-22; registry 2024-05-04; journal 2024 391145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS LANDSKAP AS. Revenue 3.53m NOK → 2.21m NOK (-37.5%). Net result +441.4k NOK → +139.5k NOK. Equity 1.55m NOK → 1.69m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS LANDSKAP AS.

Scorecard

Revenue
3.53m NOK 2.21m NOK
-37.5%
Operating result
+569.2k NOK +182.7k NOK
-67.9%
Net result
+441.4k NOK +139.5k NOK
-68.4%
Equity
1.55m NOK 1.69m NOK
+9.0%
Cash
7 010 NOK 1.37m NOK
+19451.4%
Total assets
2.40m NOK 1.95m NOK
-18.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.55m NOK → 1.69m NOK (equity ratio 64.4% → 86.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 010 NOK → 1.37m NOK (+19451.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 5.95×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.53m NOK to 2.21m NOK (-37.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +569.2k NOK → +182.7k NOK (op. margin 16.1% → 8.3%). Calculated

  • ↓

    Net result weakened

    Net result +441.4k NOK → +139.5k NOK (net margin 12.5% → 6.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.44m NOK → 2.85m NOK (41% → 129% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 993.5k NOK → 579.5k NOK (-41.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.4. Reported fact