Org.nr 916 774 125 2020 → 2021 Year-over-year analysis

AKERSHUS LÅS OG SNEKKERSERVICE AS: årsregnskap 2021 vs 2020

Shrank 36% on revenue, returned to profit, cash halved-plus

approved 2022-02-28; registry 2022-03-09; journal 2022 139405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS LÅS OG SNEKKERSERVICE AS. Revenue 932.3k NOK → 598.6k NOK (-35.8%). Net result -81.2k NOK → +91.5k NOK. Equity -188.6k NOK → -97.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS LÅS OG SNEKKERSERVICE AS.

Scorecard

Revenue
932.3k NOK 598.6k NOK
-35.8%
Operating result
-39.5k NOK +150.6k NOK
+481.6%
Net result
-81.2k NOK +91.5k NOK
+212.7%
Equity
-188.6k NOK -97.1k NOK
+48.5%
Cash
54.6k NOK 17.9k NOK
-67.2%
Total assets
381.1k NOK 360.3k NOK
-5.5%

What improved

  • ↑

    Operating result improved

    Operating result -39.5k NOK → +150.6k NOK (op. margin -4.2% → 25.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 81.2k NOK to a profit of 91.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -188.6k NOK → -97.1k NOK (equity ratio -49.5% → -27.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.35m NOK → 5 NOK (574% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 932.3k NOK to 598.6k NOK (-35.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 54.6k NOK → 17.9k NOK (-67.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 174.4k NOK → 95.9k NOK (-45.0% YoY). Calculated