Org.nr 921 151 551 2018 → 2019 Year-over-year analysis

AKERSHUS LEGESENTER AS: årsregnskap 2019 vs 2018

Grew 261% on revenue, slipped into loss, cash halved-plus

approved 2020-06-24; registry 2020-06-30; journal 2020 513755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS LEGESENTER AS. Revenue 222.5k NOK → 802.6k NOK (+260.7%). Net result +210.4k NOK → -9 718 NOK. Equity -180.5k NOK → -40.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKERSHUS LEGESENTER AS.

Scorecard

Revenue
222.5k NOK 802.6k NOK
+260.7%
Operating result
-210.5k NOK -9 727 NOK
+95.4%
Net result
+210.4k NOK -9 718 NOK
-104.6%
Equity
-180.5k NOK -40.2k NOK
+77.7%
Cash
17.9k NOK 7 632 NOK
-57.3%
Total assets
17.9k NOK 14.3k NOK
-20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 222.5k NOK to 802.6k NOK (+260.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -210.5k NOK → -9 727 NOK (op. margin -94.6% → -1.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -180.5k NOK → -40.2k NOK (equity ratio -1009.3% → -280.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 180.0k NOK (+150.0k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 210.4k NOK profit to a loss of 9 718 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 17.9k NOK → 7 632 NOK (-57.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 153 NOK → 316.8k NOK (1% → 39% of revenue). Calculated