Org.nr 914 094 399 2024 → 2025 Year-over-year analysis

AKERSHUS MILJØ AS: årsregnskap 2025 vs 2024

Shrank 15% on revenue, stronger earnings

approved 2026-05-26; registry 2026-06-29; journal 2026 511201

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS MILJØ AS. Revenue 33.61m NOK → 28.60m NOK (-14.9%). Net result -3.33m NOK → -629.6k NOK. Equity 9.03m NOK → 8.41m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS MILJØ AS.

Scorecard

Revenue
33.61m NOK 28.60m NOK
-14.9%
Operating result
-3.82m NOK -688.4k NOK
+82.0%
Net result
-3.33m NOK -629.6k NOK
+81.1%
Equity
9.03m NOK 8.41m NOK
-7.0%
Cash
6.79m NOK 6.78m NOK
-0.1%
Total assets
15.82m NOK 14.26m NOK
-9.9%

What improved

  • ↑

    Operating result improved

    Operating result -3.82m NOK → -688.4k NOK (op. margin -11.4% → -2.4%). Calculated

  • ↑

    Net result improved

    Net result -3.33m NOK → -629.6k NOK (net margin -9.9% → -2.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 16.53m NOK → 13.79m NOK (49% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.61m NOK to 28.60m NOK (-14.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 9.03m NOK → 8.41m NOK (equity ratio 57.1% → 58.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.79m NOK → 6.78m NOK (-0.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.02m NOK → 2.34m NOK (+15.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 510 NOK → 62.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 14. Reported fact