AKERSHUS MILJØENTREPRENØR AS: årsregnskap 2005 vs 2004
Grew 15% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AKERSHUS MILJØENTREPRENØR AS. Revenue 806.8k NOK → 927.1k NOK (+14.9%). Net result -27.3k NOK → +72.1k NOK. Equity 364.5k NOK → 436.7k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MILJØENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 806.8k NOK to 927.1k NOK (+14.9% YoY). Calculated
-
↑
Operating result improved
Operating result +24.0k NOK → +927.1k NOK (op. margin 3.0% → 100.0%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 27.3k NOK to a profit of 72.1k NOK. Calculated
-
↑
Equity strengthened
Book equity 364.5k NOK → 436.7k NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 156.4k NOK → 257.9k NOK (19% → 28% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 217.5k NOK → 300.6k NOK (+38.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 581.2k NOK → 727.3k NOK. Reported fact