Org.nr 870 968 922 2013 → 2014 Year-over-year analysis

AKERSHUS MILJØENTREPRENØR AS: årsregnskap 2014 vs 2013

Grew 37% on revenue

approved 2015-06-30; registry 2015-09-19; journal 2015 850226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS MILJØENTREPRENØR AS. Revenue 1.05m NOK → 1.44m NOK (+37.0%). Equity -427.0k NOK → -395.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS MILJØENTREPRENØR AS.

Scorecard

Revenue
1.05m NOK 1.44m NOK
+37.0%
Operating result
-147.1k NOK n/m
—
Net result
-146.7k NOK n/m
—
Equity
-427.0k NOK -395.3k NOK
+7.4%
Cash
993.7k NOK 914.1k NOK
-8.0%
Total assets
1.54m NOK 1.68m NOK
+9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.05m NOK to 1.44m NOK (+37.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -427.0k NOK → -395.3k NOK (equity ratio -27.8% → -23.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 993.7k NOK → 914.1k NOK (-8.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 194.6k NOK → 398.9k NOK (+105.0% YoY). Calculated