Org.nr 870 968 922 2018 → 2019 Year-over-year analysis

AKERSHUS MILJØENTREPRENØR AS: årsregnskap 2019 vs 2018

Shrank 5% on revenue

approved 2020-05-15; registry 2020-06-13; journal 2020 428345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERSHUS MILJØENTREPRENØR AS. Revenue 1.32m NOK → 1.25m NOK (-5.2%). Net result +149.6k NOK → +177.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS MILJØENTREPRENØR AS.

Scorecard

Revenue
1.32m NOK 1.25m NOK
-5.2%
Operating result
+149.5k NOK +176.9k NOK
+18.3%
Net result
+149.6k NOK +177.0k NOK
+18.3%
Equity
n/m -323.3k NOK
—
Cash
1.00m NOK 892.6k NOK
-11.1%
Total assets
1.64m NOK 1.36m NOK
-16.9%

What improved

  • ↑

    Operating result improved

    Operating result +149.5k NOK → +176.9k NOK (op. margin 11.3% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +149.6k NOK → +177.0k NOK (net margin 11.3% → 14.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 1.25m NOK (-5.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.00m NOK → 892.6k NOK (-11.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 511.8k NOK → 2.55m NOK (39% → 203% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 225.5k NOK → 136.2k NOK (-39.6% YoY). Calculated