Org.nr 870 968 922 2022 → 2023 Year-over-year analysis

AKERSHUS MILJØENTREPRENØR AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, stronger earnings, cash halved-plus

approved 2024-04-09; registry 2024-05-04; journal 2024 393791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS MILJØENTREPRENØR AS. Revenue 1.62m NOK → 1.33m NOK (-17.9%). Net result +357.3k NOK → +769.3k NOK. Equity -292.7k NOK → 476.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS MILJØENTREPRENØR AS.

Scorecard

Revenue
1.62m NOK 1.33m NOK
-17.9%
Operating result
+357.4k NOK +815.4k NOK
+128.2%
Net result
+357.3k NOK +769.3k NOK
+115.3%
Equity
-292.7k NOK 476.5k NOK
+262.8%
Cash
996.5k NOK 419.8k NOK
-57.9%
Total assets
1.59m NOK 1.87m NOK
+17.6%

What improved

  • ↑

    Operating result improved

    Operating result +357.4k NOK → +815.4k NOK (op. margin 22.1% → 61.4%). Calculated

  • ↑

    Net result improved

    Net result +357.3k NOK → +769.3k NOK (net margin 22.1% → 57.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -292.7k NOK → 476.5k NOK (equity ratio -18.4% → 25.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.22×. Calculated

  • ↑

    Payroll decreased

    Salary cost 500.6k NOK → 3 750 NOK (31% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 1.33m NOK (-17.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 996.5k NOK → 419.8k NOK (-57.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 156.3k NOK → 88.2k NOK (-43.5% YoY). Calculated