FirmaIQ
Org.nr 982 910 013 2005 → 2006 Year-over-year analysis

AKERSHUS MILJØKRAFT AS: årsregnskap 2006 vs 2005

Shrank 87% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKERSHUS MILJØKRAFT AS. Revenue 457.8k NOK → 58.7k NOK (-87.2%). Net result +94.2k NOK → +356.5k NOK. Equity 220.2k NOK → 576.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
457.8k NOK 58.7k NOK
-87.2%
Operating result
+141.5k NOK +499.0k NOK
+252.5%
Net result
+94.2k NOK +356.5k NOK
+278.6%
Equity
220.2k NOK 576.7k NOK
+161.9%
Cash
264.4k NOK 350.1k NOK
+32.4%
Total assets
n/m 1.27m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +141.5k NOK → +499.0k NOK (op. margin 30.9% → 850.0%). Calculated

  • ↑

    Net result improved

    Net result +94.2k NOK → +356.5k NOK (net margin 20.6% → 607.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 220.2k NOK → 576.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 264.4k NOK → 350.1k NOK (+32.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 457.8k NOK to 58.7k NOK (-87.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated