Org.nr 982 910 013 2007 → 2008 Year-over-year analysis

AKERSHUS MILJØKRAFT AS: årsregnskap 2008 vs 2007

Shrank 80% on revenue

approved 2009-06-18; registry 2009-08-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSHUS MILJØKRAFT AS. Revenue 599.8k NOK → 120.0k NOK (-80.0%). Equity 586.5k NOK → 56.4k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS MILJØKRAFT AS.

Scorecard

Revenue
599.8k NOK 120.0k NOK
-80.0%
Operating result
+20.1k NOK +638.1k NOK
+3073.6%
Net result
+9 847 NOK n/m
—
Equity
586.5k NOK 56.4k NOK
-90.4%
Cash
64.7k NOK 743.7k NOK
+1050.3%
Total assets
936.1k NOK 679.6k NOK
-27.4%

What improved

  • ↑

    Operating result improved

    Operating result +20.1k NOK → +638.1k NOK (op. margin 3.4% → 531.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 64.7k NOK → 743.7k NOK (+1050.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 1.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 599.8k NOK to 120.0k NOK (-80.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 586.5k NOK → 56.4k NOK (equity ratio 62.7% → 8.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 12.8k NOK → 1 060 NOK (-91.7% YoY). Calculated