Org.nr 982 910 013 2013 → 2014 Year-over-year analysis

AKERSHUS MILJØKRAFT AS: årsregnskap 2014 vs 2013

Shrank 96% on revenue, stronger earnings

approved 2015-11-09; registry 2015-11-11; journal 2015 952758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS MILJØKRAFT AS. Revenue 826.4k NOK → 30.0k NOK (-96.4%). Net result +164.8k NOK → +270.7k NOK. Equity 2.42m NOK → 2.69m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
826.4k NOK 30.0k NOK
-96.4%
Operating result
+207.6k NOK +323.9k NOK
+56.1%
Net result
+164.8k NOK +270.7k NOK
+64.2%
Equity
2.42m NOK 2.69m NOK
+11.2%
Cash
19.1k NOK 1.59m NOK
+8205.2%
Total assets
2.71m NOK 3.15m NOK
+16.2%

What improved

  • ↑

    Operating result improved

    Operating result +207.6k NOK → +323.9k NOK (op. margin 25.1% → 1079.1%). Calculated

  • ↑

    Net result improved

    Net result +164.8k NOK → +270.7k NOK (net margin 19.9% → 901.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.42m NOK → 2.69m NOK (equity ratio 89.2% → 85.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.1k NOK → 1.59m NOK (+8205.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 826.4k NOK to 30.0k NOK (-96.4% YoY). Calculated