Org.nr 918 720 235 2019 → 2020 Year-over-year analysis

AKERSHUS MONTASJESERVICE AS: årsregnskap 2020 vs 2019

Shrank 57% on revenue, weaker earnings

approved 2020-12-31; registry 2021-08-23; journal 2021 672284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS MONTASJESERVICE AS. Revenue 236.8k NOK → 102.2k NOK (-56.8%). Net result +33.7k NOK → +21.7k NOK. Equity 36.1k NOK → 57.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS MONTASJESERVICE AS.

Scorecard

Revenue
236.8k NOK 102.2k NOK
-56.8%
Operating result
+33.6k NOK +21.7k NOK
-35.6%
Net result
+33.7k NOK +21.7k NOK
-35.7%
Equity
36.1k NOK 57.8k NOK
+60.1%
Cash
55.6k NOK 56.2k NOK
+1.1%
Total assets
58.9k NOK 68.7k NOK
+16.7%

What improved

  • ↑

    Equity strengthened

    Book equity 36.1k NOK → 57.8k NOK (equity ratio 61.3% → 84.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 85.1k NOK → 16.2k NOK (36% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 236.8k NOK to 102.2k NOK (-56.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +33.6k NOK → +21.7k NOK (op. margin 14.2% → 21.2%). Calculated

  • ↓

    Net result weakened

    Net result +33.7k NOK → +21.7k NOK (net margin 14.2% → 21.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 52.5k NOK → 11.2k NOK (-78.7% YoY). Calculated