Org.nr 918 720 235 2022 → 2023 Year-over-year analysis

AKERSHUS MONTASJESERVICE AS: årsregnskap 2023 vs 2022

Shrank 89% on revenue, cash halved-plus

approved 2024-05-27; registry 2024-05-29; journal 2024 453236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS MONTASJESERVICE AS. Revenue 74.4k NOK → 8 352 NOK (-88.8%). Net result -32.6k NOK → -25.0k NOK. Equity 59.6k NOK → 34.6k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
74.4k NOK 8 352 NOK
-88.8%
Operating result
-32.5k NOK -41.3k NOK
-27.0%
Net result
-32.6k NOK -25.0k NOK
+23.2%
Equity
59.6k NOK 34.6k NOK
-42.0%
Cash
62.8k NOK 14.4k NOK
-77.1%
Total assets
79.7k NOK 37.5k NOK
-52.9%

What improved

  • ↑

    Net result improved

    Net result -32.6k NOK → -25.0k NOK (net margin -43.9% → -299.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 25.1k NOK → 3 772 NOK (34% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 74.4k NOK to 8 352 NOK (-88.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -32.5k NOK → -41.3k NOK (op. margin -43.7% → -494.4%). Calculated

  • ↓

    Equity eroded

    Book equity 59.6k NOK → 34.6k NOK (equity ratio 74.8% → 92.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.8k NOK → 14.4k NOK (-77.1% YoY). Calculated