Org.nr 850 174 342 2006 → 2007 Year-over-year analysis

AKERSHUS MOTOR AS: årsregnskap 2007 vs 2006

Shrank 54% on revenue, stronger earnings

approved 2008-06-30; registry 2008-09-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS MOTOR AS. Revenue 25.51m NOK → 11.76m NOK (-53.9%). Net result +34.7k NOK → +60.5k NOK. Equity 759.3k NOK → 819.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MOTOR AS.

Scorecard

Revenue
25.51m NOK 11.76m NOK
-53.9%
Operating result
+53.9k NOK +92.4k NOK
+71.5%
Net result
+34.7k NOK +60.5k NOK
+74.3%
Equity
759.3k NOK 819.8k NOK
+8.0%
Total assets
3.01m NOK 1.16m NOK
-61.5%

What improved

  • ↑

    Operating result improved

    Operating result +53.9k NOK → +92.4k NOK (op. margin 0.2% → 0.8%). Calculated

  • ↑

    Net result improved

    Net result +34.7k NOK → +60.5k NOK (net margin 0.1% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 759.3k NOK → 819.8k NOK (equity ratio 25.2% → 70.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.30×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.32m NOK → 1.06m NOK (9% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.51m NOK to 11.76m NOK (-53.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.37m NOK → 9.99m NOK (-53.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 930.4k NOK → 600.3k NOK. Reported fact