Org.nr 989 186 213 2013 → 2014 Year-over-year analysis

AKERSHUS MURFORRETNING AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-05-20; registry 2015-06-25; journal 2015 514821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS MURFORRETNING AS. Revenue 21.23m NOK → 21.67m NOK (+2.1%). Net result +427.3k NOK → +882.8k NOK. Equity 561.4k NOK → 1.24m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKERSHUS MURFORRETNING AS.

Scorecard

Revenue
21.23m NOK 21.67m NOK
+2.1%
Operating result
+825.64m NOK +1 172 NOK
-100.0%
Net result
+427.3k NOK +882.8k NOK
+106.6%
Equity
561.4k NOK 1.24m NOK
+121.6%
Cash
234.0k NOK 426.7k NOK
+82.3%
Total assets
5.50m NOK 6.50m NOK
+18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.23m NOK to 21.67m NOK (+2.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +427.3k NOK → +882.8k NOK (net margin 2.0% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 561.4k NOK → 1.24m NOK (equity ratio 10.2% → 19.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 234.0k NOK → 426.7k NOK (+82.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +825.64m NOK → +1 172 NOK (op. margin 3888.7% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.60m NOK → 14.40m NOK (+5.8% YoY). Calculated