Org.nr 989 186 213 2021 → 2022 Year-over-year analysis

AKERSHUS MURFORRETNING AS: årsregnskap 2022 vs 2021

Grew 35% on revenue, stronger earnings

approved 2023-05-11; registry 2023-05-15; journal 2023 405529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS MURFORRETNING AS. Revenue 50.19m NOK → 67.77m NOK (+35.0%). Net result +604.5k NOK → +4.69m NOK. Equity 2.28m NOK → 2.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS MURFORRETNING AS.

Scorecard

Revenue
50.19m NOK 67.77m NOK
+35.0%
Operating result
+284.4k NOK +5.98m NOK
+2004.0%
Net result
+604.5k NOK +4.69m NOK
+675.5%
Equity
2.28m NOK 2.35m NOK
+3.2%
Cash
4.52m NOK 5.77m NOK
+27.6%
Total assets
13.12m NOK 19.89m NOK
+51.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.19m NOK to 67.77m NOK (+35.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +284.4k NOK → +5.98m NOK (op. margin 0.6% → 8.8%). Calculated

  • ↑

    Net result improved

    Net result +604.5k NOK → +4.69m NOK (net margin 1.2% → 6.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.28m NOK → 2.35m NOK (equity ratio 17.4% → 11.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.52m NOK → 5.77m NOK (+27.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 96.7k NOK → 74.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 24.38m NOK → 34.93m NOK (+43.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 467.3k NOK → 407.3k NOK. Reported fact