Org.nr 948 474 689 2013 → 2014 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2014 vs 2013

Shrank 5% on revenue, slipped into loss

approved 2015-05-13; registry 2015-06-15; journal 2015 459538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 123.87m NOK → 117.65m NOK (-5.0%). Net result +127.6k NOK → -320.3k NOK. Equity 2.69m NOK → 2.32m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
123.87m NOK 117.65m NOK
-5.0%
Operating result
+123.1k NOK n/m
—
Net result
+127.6k NOK -320.3k NOK
-351.0%
Equity
2.69m NOK 2.32m NOK
-13.8%
Cash
2.34m NOK 2.00m NOK
-14.5%
Total assets
9.80m NOK 9.64m NOK
-1.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 123.87m NOK to 117.65m NOK (-5.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 127.6k NOK profit to a loss of 320.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.69m NOK → 2.32m NOK (equity ratio 27.5% → 24.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.34m NOK → 2.00m NOK (-14.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 220.0k NOK → 230 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 120.96m NOK → 115.35m NOK (-4.6% YoY). Calculated