Org.nr 948 474 689 2017 → 2018 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2018 vs 2017

Grew 11% on revenue, weaker earnings, cash halved-plus

approved 2019-05-04; registry 2019-05-23; journal 2019 349497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 119.58m NOK → 132.39m NOK (+10.7%). Net result +102.3k NOK → +26.9k NOK. Equity 2.32m NOK → 2.21m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
119.58m NOK 132.39m NOK
+10.7%
Operating result
+82.3k NOK +40.8k NOK
-50.4%
Net result
+102.3k NOK +26.9k NOK
-73.7%
Equity
2.32m NOK 2.21m NOK
-4.7%
Cash
3.25m NOK 1.53m NOK
-53.1%
Total assets
13.33m NOK 10.72m NOK
-19.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 119.58m NOK to 132.39m NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +82.3k NOK → +40.8k NOK (op. margin 0.1% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +102.3k NOK → +26.9k NOK (net margin 0.1% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 2.32m NOK → 2.21m NOK (equity ratio 17.4% → 20.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.25m NOK → 1.53m NOK (-53.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 246.5k NOK → 241.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 116.83m NOK → 129.14m NOK (+10.5% YoY). Calculated