Org.nr 948 474 689 2022 → 2023 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-04-20; registry 2024-05-28; journal 2024 386339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 197.43m NOK → 199.44m NOK (+1.0%). Net result +696.9k NOK → -299.7k NOK. Equity 4.33m NOK → 3.59m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
197.43m NOK 199.44m NOK
+1.0%
Operating result
+898.0k NOK -631.8k NOK
-170.4%
Net result
+696.9k NOK -299.7k NOK
-143.0%
Equity
4.33m NOK 3.59m NOK
-17.1%
Cash
3.38m NOK 3.76m NOK
+11.3%
Total assets
16.45m NOK 19.76m NOK
+20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 197.43m NOK to 199.44m NOK (+1.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.38m NOK → 3.76m NOK (+11.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 365.5k NOK → 397.0k NOK (+31.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +898.0k NOK → -631.8k NOK (op. margin 0.5% → -0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 696.9k NOK profit to a loss of 299.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.33m NOK → 3.59m NOK (equity ratio 26.3% → 18.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.65m NOK → 2.81m NOK (1% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.19bn NOK → 1.20bn NOK (-45.5% YoY). Calculated