Org.nr 948 474 689 2024 → 2025 Year-over-year analysis

AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS: årsregnskap 2025 vs 2024

Grew 12% on revenue, weaker earnings

approved 2026-05-09; registry 2026-06-29; journal 2026 513022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS. Revenue 220.43m NOK → 247.59m NOK (+12.3%). Net result +597.0k NOK → +167.9k NOK. Equity 4.00m NOK → 4.74m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS OG ØSTFOLD VIRKESTRANSPORT AS.

Scorecard

Revenue
220.43m NOK 247.59m NOK
+12.3%
Operating result
+734.5k NOK +182.4k NOK
-75.2%
Net result
+597.0k NOK +167.9k NOK
-71.9%
Equity
4.00m NOK 4.74m NOK
+18.5%
Cash
5.32m NOK 3.94m NOK
-25.9%
Total assets
20.81m NOK 25.78m NOK
+23.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 220.43m NOK to 247.59m NOK (+12.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.00m NOK → 4.74m NOK (equity ratio 19.2% → 18.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 616.2k NOK → 684.7k NOK (+68.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +734.5k NOK → +182.4k NOK (op. margin 0.3% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +597.0k NOK → +167.9k NOK (net margin 0.3% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.32m NOK → 3.94m NOK (-25.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.43m NOK → 3.08m NOK (1% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.22bn NOK → 242.73m NOK (-80.0% YoY). Calculated