AKERSHUS ØKONOMI AS: årsregnskap 2005 vs 2004
Shrank 16% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AKERSHUS ØKONOMI AS. Revenue 2.70m NOK → 2.27m NOK (-16.2%). Equity 187.8k NOK → 202.2k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS ØKONOMI AS.
At a glance
Scorecard
Revenue
2.70m NOK
2.27m NOK
-16.2%
Operating result
n/m
+1.01m NOK
—
Net result
n/m
+716.4k NOK
—
Equity
187.8k NOK
202.2k NOK
+7.6%
Total assets
1.87m NOK
2.02m NOK
+7.9%
What improved
-
↑
Equity strengthened
Book equity 187.8k NOK → 202.2k NOK (equity ratio 10.0% → 10.0%). Calculated
-
↑
Payroll decreased
Salary cost 999.7k NOK → 657.8k NOK (37% → 29% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.70m NOK to 2.27m NOK (-16.2% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 1.30m NOK → 1.36m NOK. Reported fact