Org.nr 851 654 062 2011 → 2012 Year-over-year analysis

AKERSHUS ØKONOMI AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-06-29; registry 2013-09-02; journal 2013 729091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHUS ØKONOMI AS. Revenue 2.51m NOK → 2.43m NOK (-3.1%). Net result +531.9k NOK → +605.7k NOK. Equity 159.2k NOK → 214.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.51m NOK 2.43m NOK
-3.1%
Operating result
+739.1k NOK +846.5k NOK
+14.5%
Net result
+531.9k NOK +605.7k NOK
+13.9%
Equity
159.2k NOK 214.9k NOK
+35.0%
Cash
88.6k NOK 63.4k NOK
-28.4%
Total assets
1.62m NOK 1.52m NOK
-6.6%

What improved

  • ↑

    Operating result improved

    Operating result +739.1k NOK → +846.5k NOK (op. margin 29.4% → 34.8%). Calculated

  • ↑

    Net result improved

    Net result +531.9k NOK → +605.7k NOK (net margin 21.2% → 24.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 159.2k NOK → 214.9k NOK (equity ratio 9.8% → 14.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 995.6k NOK → 949.7k NOK (40% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.51m NOK to 2.43m NOK (-3.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 88.6k NOK → 63.4k NOK (-28.4% YoY). Calculated