Org.nr 851 654 062 2017 → 2018 Year-over-year analysis

AKERSHUS ØKONOMI AS: årsregnskap 2018 vs 2017

Grew 18% on revenue, stronger earnings

approved 2019-06-25; registry 2019-07-27; journal 2019 802426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSHUS ØKONOMI AS. Revenue 2.65m NOK → 3.14m NOK (+18.4%). Net result +568.0k NOK → +798.8k NOK. Equity 610.7k NOK → 509.5k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKERSHUS ØKONOMI AS.

Scorecard

Revenue
2.65m NOK 3.14m NOK
+18.4%
Operating result
+765.2k NOK +25.5k NOK
-96.7%
Net result
+568.0k NOK +798.8k NOK
+40.6%
Equity
610.7k NOK 509.5k NOK
-16.6%
Cash
200.3k NOK 194.3k NOK
-3.0%
Total assets
1.73m NOK 1.66m NOK
-4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.65m NOK to 3.14m NOK (+18.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +568.0k NOK → +798.8k NOK (net margin 21.4% → 25.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +765.2k NOK → +25.5k NOK (op. margin 28.9% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 610.7k NOK → 509.5k NOK (equity ratio 35.3% → 30.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.3k NOK → 194.3k NOK (-3.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.17m NOK → 1.49m NOK (44% → 47% of revenue). Calculated