Org.nr 992 183 640 2016 → 2017 Year-over-year analysis

AKERSHUS - ØSTFOLD ELEKTRO AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-03-14; registry 2018-05-03; journal 2018 296237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS - ØSTFOLD ELEKTRO AS. Revenue 7.91m NOK → 8.09m NOK (+2.4%). Net result +1.26bn NOK → +1.05m NOK. Equity 1.19m NOK → 1.23m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS - ØSTFOLD ELEKTRO AS.

Scorecard

Revenue
7.91m NOK 8.09m NOK
+2.4%
Net result
+1.26bn NOK +1.05m NOK
-99.9%
Equity
1.19m NOK 1.23m NOK
+4.0%
Cash
605.5k NOK 238.0k NOK
-60.7%
Total assets
4.70m NOK 5.08m NOK
+8.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.91m NOK to 8.09m NOK (+2.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.19m NOK → 1.23m NOK (equity ratio 25.2% → 24.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.26bn NOK → +1.05m NOK (net margin 15927.9% → 12.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 605.5k NOK → 238.0k NOK (-60.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.21m NOK → 2.70m NOK (28% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.36m NOK → 3.45m NOK (+2.7% YoY). Calculated