Org.nr 966 125 071 2000 → 2001 Year-over-year analysis

AKERSHUS REKLAME TEAM AS: årsregnskap 2001 vs 2000

Grew 12% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKERSHUS REKLAME TEAM AS. Revenue 8.08m NOK → 9.05m NOK (+12.0%). Net result +288.4k NOK → +206.0k NOK. Equity 410.6k NOK → 345.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.

Scorecard

Revenue
8.08m NOK 9.05m NOK
+12.0%
Operating result
+490.6k NOK +393.5k NOK
-19.8%
Net result
+288.4k NOK +206.0k NOK
-28.6%
Equity
410.6k NOK 345.6k NOK
-15.8%
Total assets
2.51m NOK 3.45m NOK
+37.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.08m NOK to 9.05m NOK (+12.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +490.6k NOK → +393.5k NOK (op. margin 6.1% → 4.4%). Calculated

  • ↓

    Net result weakened

    Net result +288.4k NOK → +206.0k NOK (net margin 3.6% → 2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 410.6k NOK → 345.6k NOK (equity ratio 16.4% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.93m NOK → 3.05m NOK (36% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.74m NOK → 2.82m NOK (+2.8% YoY). Calculated