Org.nr 966 125 071 2016 → 2017 Year-over-year analysis

AKERSHUS REKLAME TEAM AS: årsregnskap 2017 vs 2016

Slipped into loss

approved 2018-06-29; registry 2018-11-08; journal 2018 932601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS REKLAME TEAM AS. Revenue 26.63m NOK → 26.20m NOK (-1.6%). Net result +94.1k NOK → -1.14m NOK. Equity 847.5k NOK → -293.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.

Scorecard

Revenue
26.63m NOK 26.20m NOK
-1.6%
Net result
+94.1k NOK -1.14m NOK
-1313.1%
Equity
847.5k NOK -293.9k NOK
-134.7%
Cash
300.7k NOK 645.8k NOK
+114.7%
Total assets
8.06m NOK 9.97m NOK
+23.7%

What improved

  • ↑

    Cash rose

    Bank deposits 300.7k NOK → 645.8k NOK (+114.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.63m NOK to 26.20m NOK (-1.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 94.1k NOK profit to a loss of 1.14m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 847.5k NOK → -293.9k NOK (equity ratio 10.5% → -2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.43m NOK → 7.84m NOK (-16.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 246.3k NOK → 215.9k NOK. Reported fact